Fielmann Sensitivitaetsrechnung 2006
1 Assets  2 Liabilities and equity  3 Income  4 Expenses 
Anual Report; Assets; W = Working Capital, F = Financial Capital
FielmannFielmannFielmannFielmannFielmann
20062006200620062006
ohne-5 Mio.-10 Mio-15 Mio-20 Mio
Mio EURMio EURMio EURMio EURMio EUR
01 Goodwill40,5940,5940,5940,5940,59
02 Intangible assets7,587,587,587,587,58
03 Property, plant and equipment (PPE)209,17209,17209,17209,17209,17
04 Financial assets F0,190,190,190,190,19
05 Inventories W88,2883,2878,2873,2868,28
06 Deferred tax asset W28,4328,4328,4328,4328,43
07 Accounts receivable W36,8736,8736,8736,8736,87
08 Cash and cash equivalents F90,0090,0090,0090,0090,00
09 Receiv. fr. affili. companies W0,000,000,000,000,00
10 Commercial paper F0,000,000,000,000,00
11 Receiv. fr. affili. companies F5,645,645,645,645,64
12 Receiv. fr. related companies F0,000,000,000,000,00
13 Other assets W15,7915,7915,7915,7915,79
14 Other assets F24,7424,7424,7424,7424,74
15 Prepaid expenses W0,000,000,000,000,00
16 Total assets/ liabilities and equity547,27542,27537,27532,27527,27
17 Addition to goodwill0,000,000,000,000,00
18 Retirement of goodwill0,000,000,000,000,00
19 Addition to intangible assets4,234,234,234,234,23
20 Retirement of intangible assets0,000,000,000,000,00
21 Capital expenditures in PPE52,5252,5252,5252,5252,52
22 Proceeds from sale of PPE0,000,000,000,000,00
23 Addition to financial assets0,000,000,000,000,00
24 Retirement of financial assets0,520,520,520,520,52
Wie reagiert der Economic Value Added (EVA) wenn eine Verringerung der Inventories um je 5 Mio jeweils 0,2 Mio kostet? Stand: 12.6.2006